QSI Labs

Research / Earnings and valuation

Linde Stock Q3 2026:Electronics Lift Sales as Lincare Charges Weigh

Download PDF version

As of: Figures are as of Linde's third-quarter 2026 results (the quarter ended 30 September 2026, reported 29 October 2026 in a Form 8-K earnings release and the Form 10-Q filed the same day). Linde's fiscal year is the calendar year, so Q3 2026 is the July-September 2026 quarter. The share price is the Nasdaq close of Linde (LIN) on 2 November 2026, $519.72. Published 2 November 2026.

The short answer. Linde stock Q3 2026 results, for the July to September quarter, showed steady growth in the industrial gases business and a clean-up at its US home healthcare arm. Sales rose 9% to $9,404m, 5% on an underlying basis, adjusted earnings per share rose 9% to $4.59 and the adjusted operating margin was 29.4%. GAAP EPS fell 11% to $3.66 because of $425m of cost reduction and other charges, much of them at Lincare, the US homecare business Linde has moved out of its Americas segment and is reviewing. Linde nudged its 2026 adjusted EPS guidance up to $17.82-17.92. Our discounted cash flow model puts Linde at $182.52 per share, about 65% below the $519.72 close on 2 November 2026. The business is high quality and its cash flows are dependable; the gap comes from how much growth and how low a cost of capital the share price already assumes.

Linde plc is a global industrial gases and engineering company, with sales of $34bn in 2025. It produces oxygen, nitrogen, argon, hydrogen, helium and specialty gases and sells them through pipelines and on-site plants under long contracts, in bulk to merchant customers and in cylinders, and it builds gas plants for other companies through Linde Engineering. In the quarter to 30 September 2026 net income attributable to Linde was $1,692m, down 12% from $1,929m, while adjusted net income rose 7% to $2,122m (Linde Q3 2026 earnings release). The shares fell 1.0% on results day, 29 October, to $503.15, and closed at $519.72 on 2 November, 26% above their level a year earlier and 5% below their 52-week closing high of $546.64 on 2 July (Yahoo Finance).

In this article we go through Linde's Q3 2026 numbers against a year earlier, explain the charges and what is happening at Lincare, look at each segment and end market, cover the project backlog, the guidance, cash flow and dividends, and then value Linde stock, with every assumption laid out so you can argue with it.

Key takeaways

  • Valuation: QSILabs values Linde plc (NASDAQ: LIN) at $182.52 per share as of results for the quarter ended 30 September 2026, against a $519.72 close on 2 November 2026, about 65% below the market price. Our sensitivity range is about $150-234 a share.
  • Q3 2026 results: sales were $9,404m in the quarter ended 30 September 2026, up 9% from $8,615m and 5% on an underlying basis (3% price, 2% volume); adjusted operating profit was $2,763m, up 8%, a 29.4% margin against 29.7%; adjusted EPS was $4.59, up 9%, and GAAP EPS $3.66, down 11%.
  • Charges and Lincare: Linde booked $425m of cost reduction and other charges in the quarter, $200m of it severance and $183m of non-cash charges mainly in its US homecare business, Lincare. Lincare, with about $2.3bn of annualised sales, now sits in the Other segment while Linde evaluates strategic options.
  • Electronics: sales to electronics customers grew 15%, and Linde has about $2bn of electronics projects under construction in the US, South Korea and China.
  • Guidance: for 2026 Linde now expects adjusted EPS of $17.82-17.92, up 8-9%, from $17.70-17.90 in July, and $4.40-4.50 for the fourth quarter, up 5-7%. Capital spending is guided at $5.5-6.0bn.
  • Backlog and cash: the project backlog was $11bn at 30 September 2026, including $7.9bn of sale-of-gas projects. Operating cash flow was $7,680m in the first nine months, up 5%, and Linde returned $4.8bn through dividends and buybacks.

Key numbers from Linde's Q3 2026 earnings

$9.4bn
Q3 2026 sales, up 9% (5% underlying)
8-K Ex 99.1
$4.59
Adjusted EPS, up 9%; GAAP EPS $3.66, down 11%
8-K Ex 99.1
29.4%
Adjusted operating margin, 30bp lower; flat excluding cost pass-through
8-K Ex 99.1
$425m
Cost reduction and other charges, much of it at Lincare
10-Q
$17.82-17.92
2026 adjusted EPS guidance, from $17.70-17.90
8-K Ex 99.1
$182.52
QSILabs DCF value per share
QSILabs model
July-September, $m20252026Change
Sales8,6159,404+9%
Americas sales3,2533,601+11%
EMEA sales2,1782,327+7%
APAC sales1,7411,950+12%
Linde Engineering sales519582+12%
Operating profit (GAAP)2,3672,150-9%
Adjusted operating profit (non-GAAP)2,5582,763+8%
Net income attributable to Linde1,9291,692-12%
GAAP EPS, $4.093.66-11%
Adjusted EPS, $4.214.59+9%
Operating cash flow2,9483,169+8%
Free cash flow (non-GAAP)1,6721,777+6%

Source: Linde Q3 2026 earnings release (Form 8-K, Exhibit 99.1, 29 October 2026) and Form 10-Q. Segment figures reflect Linde's recast segments, with the US homecare business moved from Americas to Other. Adjusted figures exclude Linde AG purchase accounting impacts and cost reduction and other charges. Free cash flow is operating cash flow less capital expenditures ($1,392m in 2026, $1,276m in 2025); 2025 cash figures are the nine-month totals less the first half.

Linde Q3 2026 earnings: what happened

Linde's third quarter had the highest sales of the five quarters shown below, and its adjusted margin stayed in a narrow band of 29.4-30.0% across all five. Chief executive Sanjiv Lamba called sales of $9.4bn, operating profit of $2.8bn and EPS of $4.59 "all quarterly records" on the earnings call, referring to adjusted operating profit and adjusted EPS.

Bar and line chart of Linde sales and adjusted operating margin over five quarters: $8.6bn and 29.7% in July-September 2025, $8.8bn and 29.5% in October-December 2025, $8.8bn and 30.0% in January-March 2026, $9.3bn and 29.5% in April-June 2026, and $9.4bn and 29.4% in July-September 2026.Bar and line chart of Linde sales and adjusted operating margin over five quarters: $8.6bn and 29.7% in July-September 2025, $8.8bn and 29.5% in October-December 2025, $8.8bn and 30.0% in January-March 2026, $9.3bn and 29.5% in April-June 2026, and $9.4bn and 29.4% in July-September 2026. Bar and line chart of Linde sales and adjusted operating margin over five quarters: $8.6bn and 29.7% in July-September 2 Jul-Sep 25 Oct-Dec 25 Jan-Mar 26 Apr-Jun 26 Jul-Sep 26 0 2 4 6 8 10 12 14 16 Sales, $bn $8.6bn $8.8bn $8.8bn $9.3bn $9.4bn 20 25 30 Adjusted operating margin, % 29.7% 29.5% 30.0% 29.5% 29.4% Sales reached $9.4bn; adjusted margin held near 29.5% Linde sales ($bn, bars) and adjusted operating margin (%, line) by quarter Source: Linde FY2025 10-K, Q2 2026 release and Q3 2026 10-Q; Q4 2025 and Q1 2026 derived; margin is QSILabs arithmetic QSILabs Research
Figure 1 Sales of $9.4bn were the highest of the five quarters shown; the adjusted operating margin moved between 29.4% and 30.0%. SVG

Sales grew 9%. Price and volume together added 5 points, which Linde calls underlying growth. Prices rose 3%, partly to recover higher energy and distribution costs in North America, and volumes rose 2%, split roughly evenly between new projects starting up and organic growth, according to chief financial officer Matt White. Currency, small acquisitions, higher sales of plants to third parties and cost pass-through added a point each. Cost pass-through is the contractual re-billing of energy cost changes to on-site customers; it lifts sales but adds almost nothing to profit, which is why Linde says its margin was flat excluding it.

Horizontal bar chart of the drivers of Linde's 9% sales growth in July-September 2026: price and mix 3 points, volume 2 points, and currency, acquisitions, cost pass-through and engineering 1 point each; underlying growth from price and volume was 5%.Horizontal bar chart of the drivers of Linde's 9% sales growth in July-September 2026: price and mix 3 points, volume 2 points, and currency, acquisitions, cost pass-through and engineering 1 point each; underlying growth from price and volume was 5%. Horizontal bar chart of the drivers of Linde's 9% sales growth in July-September 2026: price and mix 3 points, volume 2 0.0 0.5 1.0 1.5 2.0 2.5 3.0 3.5 4.0 Percentage points Price/mix Volume Currency Acquisitions Cost pass-through Engineering +3 pt +2 pt +1 pt +1 pt +1 pt +1 pt Underlying growth +5% Total sales growth +9% Price and volume gave 5 points of the 9% sales growth Contribution to Linde's sales growth, Jul-Sep 2026 vs Jul-Sep 2025, percentage points Source: Linde Q3 2026 Form 10-Q (accession 0001628280-26-068079, filed 29 Oct 2026) QSILabs Research
Figure 2 Price/mix added 3 points and volume 2 points; currency, acquisitions, cost pass-through and engineering added a point each. SVG

Adjusted operating profit rose 8% to $2,763m. GAAP operating profit fell 9% to $2,150m, and the difference between the two, $613m, is two items: $425m of cost reduction and other charges and $188m of purchase accounting impacts, mostly the amortisation of intangible assets recognised in the 2018 merger of Praxair and Linde AG. Below operating profit, net interest expense was $71m against $64m and the effective tax rate rose to 21.1% from 18.0% (23.8% against 22.7% on an adjusted basis). Income from equity investments rose to $61m from $36m, helped by what White called a customer contract true-up that will not repeat in the fourth quarter.

Bridge chart of Linde operating profit in July-September 2026: GAAP operating profit of $2,150m plus $425m of cost reduction and other charges and $188m of Linde AG purchase accounting impacts gives adjusted operating profit of $2,763m.Bridge chart of Linde operating profit in July-September 2026: GAAP operating profit of $2,150m plus $425m of cost reduction and other charges and $188m of Linde AG purchase accounting impacts gives adjusted operating profit of $2,763m. Bridge chart of Linde operating profit in July-September 2026: GAAP operating profit of $2,150m plus $425m of cost reduc Operating profit (GAAP) Cost reduction and other charges Linde AG purchase accounting Adjusted operating profit 0 500 1000 1500 2000 2500 3000 $m 2,150 +425 +188 2,763 Charges of $425m explain most of the GAAP gap Linde operating profit, Jul-Sep 2026, $m: GAAP to adjusted Source: Linde Q3 2026 Form 10-Q (accession 0001628280-26-068079, filed 29 Oct 2026) QSILabs Research
Figure 3 Adding back $425m of charges and $188m of purchase accounting impacts takes GAAP operating profit of $2,150m to adjusted operating profit of $2,763m. SVG

For the first nine months of 2026, sales were $27,474m, up 9% from $25,222m, segment operating profit was $8,137m against $7,552m, adjusted EPS was $13.41 against $12.26, and GAAP EPS was $11.79 against $11.34 (Linde Form 10-Q for Q3 2026).

Linde from November 2025 to November 2026
  1. 8 Dec 2025Linde closes at $389.38, its lowest close of the past yearYahoo Finance
  2. 25 Feb 20262025 annual report (Form 10-K): sales $33,986m, segment operating profit $10,137m10-K
  3. 2 Jul 2026Linde closes at $546.64, its highest close of the past yearYahoo Finance
  4. 31 Jul 2026Q2 results: adjusted EPS $4.50, sale-of-gas backlog $8.1bn, 2026 guidance $17.70-17.90. Shares close at $478.38, down 5.9%8-K Ex 99.1; Yahoo Finance
  5. 30 Sep 2026Q3 2026 ends; Linde closes at $474.65Yahoo Finance
  6. 29 Oct 2026Q3 results: sales $9.4bn, adjusted EPS $4.59, $425m of charges, Lincare moved to Other, guidance raised to $17.82-17.92. Shares close at $503.15, down 1.0%8-K Ex 99.1; 10-Q; Yahoo Finance
  7. 2 Nov 2026Linde closes at $519.72, the price used in our valuationYahoo Finance

What are the $425m charges and what is happening at Lincare?

Lamba opened the call by saying that three months earlier Linde had "delivered financial results that were not up to the expectation of our owners", and the charge is part of the response. The Form 10-Q splits the $425m into $200m of global severance, $42m of other cost reduction charges and $183m of non-cash charges, primarily related to the US homecare business. Lamba said roughly half relates to severance, particularly in lower-growth regions, and the rest mostly to portfolio and asset actions at Lincare.

White said the severance should pay back in about two years on a cash basis, with savings starting in the fourth quarter and the full run-rate in the second half of 2027. He added that these savings come on top of the productivity gains Linde normally builds into its plans.

Lincare supplies oxygen and other respiratory services to patients at home in the US. It now reports to White and has moved from the Americas segment to Other, where it accounts for about $2.3bn of annualised sales. White said Lincare has cost Linde about 1.5-2 percentage points of EPS growth so far in 2026, and that Linde will keep evaluating strategic options but "can't assure there will be a strategic option to be had". Lamba expects Lincare's sales to lag the healthcare market as Linde trims the portfolio, but its quality and profitability to improve. Linde's guidance assumes no meaningful improvement at Lincare in the fourth quarter.

How did Linde's segments and end markets do?

All four main segments grew sales by 7% or more. The Americas, now without Lincare, improved its margin; EMEA and APAC margins fell slightly, mostly because of cost pass-through; and Other, which includes Lincare, earned only $42m.

Two bar charts of Linde segments in July-September 2025 and 2026: Americas sales rose from $3,253m to $3,601m and margin from 34.6% to 35.1%; EMEA from $2,178m to $2,327m, margin 35.9% to 35.1%; APAC from $1,741m to $1,950m, margin 28.1% to 27.4%; Engineering from $519m to $582m, margin 19.5% to 18.4%; Other, including the US homecare business Lincare, from $924m to $944m, margin 6.7% to 4.4%.Two bar charts of Linde segments in July-September 2025 and 2026: Americas sales rose from $3,253m to $3,601m and margin from 34.6% to 35.1%; EMEA from $2,178m to $2,327m, margin 35.9% to 35.1%; APAC from $1,741m to $1,950m, margin 28.1% to 27.4%; Engineering from $519m to $582m, margin 19.5% to 18.4%; Other, including the US homecare business Lincare, from $924m to $944m, margin 6.7% to 4.4%. Two bar charts of Linde segments in July-September 2025 and 2026: Americas sales rose from $3,253m to $3,601m and margin 0 1000 2000 3000 4000 Americas EMEA APAC Engineering Other (incl. Lincare) 3,601 2,327 1,950 582 944 3,253 2,178 1,741 519 924 Sales, $m 0 10 20 30 40 35.1% 35.1% 27.4% 18.4% 4.4% 34.6% 35.9% 28.1% 19.5% 6.7% Segment operating margin, % Jul-Sep 2025 Jul-Sep 2026 Americas led growth; Other's margin fell Linde segment sales ($m, left) and segment operating margin (%, right), Jul-Sep 2025 vs Jul-Sep 2026 Source: Linde Q3 2026 Form 10-Q (accession 0001628280-26-068079, filed 29 Oct 2026) QSILabs Research
Figure 4 The Americas reached a 35.1% segment margin, level with EMEA; APAC earned 27.4%, Engineering 18.4% and Other, including Lincare, 4.4%. SVG

Americas

Americas sales rose 11% to $3,601m, with underlying sales up 9% on 6% higher prices and 3% higher volumes, mainly in electronics, chemicals and energy, and metals and mining. Operating profit was $1,263m, 35.1% of sales, 50 basis points higher than a year earlier. White said about 2 points of the 6% price rise was recovery of earlier cost inflation, so the underlying rate was about 4%, and that the pricing looks larger partly because Lincare's sales have left the segment.

EMEA

EMEA (Europe, Middle East and Africa) sales rose 7% to $2,327m, with underlying sales up 3% on 2% price and 1% volume, mainly in healthcare and food and beverage. The margin was 35.1%, 80 basis points lower, or flat excluding cost pass-through. Lamba said the volume gain came from equipment sales and that underlying European volumes were flat, adding: "there is absolutely no catalyst, and I have absolutely no reason for any confidence that European market will pick up and give us any growth in the near-term."

APAC

APAC (Asia Pacific) sales rose 12% to $1,950m, with underlying sales up 8% on 5% volume, from electronics, chemicals and energy and project start-ups, and 3% price. White said about half of APAC's price rise came from helium, whose prices rose as the Middle East conflict disrupted supply from Qatar. The margin was 27.4%, 70 basis points lower, or 40 basis points excluding cost pass-through.

Linde Engineering and Other

Linde Engineering sales rose 12% to $582m and operating profit was $107m, 18.4% of sales against 19.5%. Order intake was $499m. The Other segment had sales of $944m and operating profit of $42m, down from $62m a year earlier.

End markets

On the call Lamba gave growth by end market for the quarter: electronics 15%, chemicals and energy 12%, manufacturing 7%, food and beverage 3%, metals and mining 3% and healthcare 2%, or mid-single digits excluding Lincare. Electronics growth came mostly from Asia Pacific and the US, and he expects double-digit growth to continue as about $2bn of electronics projects under construction in the US, South Korea and China start up over the next two to three years. Chemicals and energy benefited from stronger demand along the US Gulf Coast and in China, where customers have a raw material cost advantage during the Middle East conflict.

Linde's backlog and project start-ups

Linde's project backlog was $11bn at 30 September 2026: $7.9bn of sale-of-gas projects, plants Linde builds and then owns and runs to supply customers under long-term contracts, and $2.9bn of third-party plant orders for Linde Engineering. The sale-of-gas backlog was down from $8.1bn at 30 June; projects leave the backlog as they start up. Lamba said start-ups worth up to about $1bn are due in the fourth quarter and that Linde aims to keep the sale-of-gas backlog near $8bn, depending on when customers make final decisions.

One of the largest projects is the hydrogen and nitrogen supply to Woodside's ammonia complex on the US Gulf Coast. Nitrogen supply began in the third quarter; Lamba expects the two hydrogen trains to start in the first half of 2027, the revenue effect to come through in the second half of 2027 and full capacity use "probably" in 2028.

Linde's 2026 guidance and the fourth quarter

Linde now expects 2026 adjusted EPS of $17.82-17.92, 8-9% growth, with currency adding about 2%. In July the range was $17.70-17.90. White said the new range "simply rolls the fourth quarter into the year-to-date actual": the third quarter's $4.59 beat the $4.45-4.55 Linde had guided in July.

For the fourth quarter Linde expects adjusted EPS of $4.40-4.50, up 5-7% on a year earlier. At the midpoint that is about 3% below the third quarter, which White split into about a point each from currency, the one-off equity income in the third quarter, and seasonality and caution. The guidance assumes no economic improvement. Linde will give 2027 guidance in February. Its stated long-term model is EPS growth of 8-12% a year excluding macro effects (Linde investor overview).

Linde cash flow, debt and dividends

Operating cash flow was $3,169m in the third quarter, up 8%, and capital expenditures were $1,392m, giving free cash flow of $1,777m. Linde's cash flow is seasonally higher in the second half because of the timing of taxes, interest and incentive payments.

Grouped bar chart of Linde cash flow in the first nine months of 2025 and 2026: operating cash flow $7,320m and $7,680m, capital expenditures $3,803m and $4,172m, free cash flow $3,517m and $3,508m, dividends $2,113m and $2,214m, and share buybacks $3,211m and $2,632m.Grouped bar chart of Linde cash flow in the first nine months of 2025 and 2026: operating cash flow $7,320m and $7,680m, capital expenditures $3,803m and $4,172m, free cash flow $3,517m and $3,508m, dividends $2,113m and $2,214m, and share buybacks $3,211m and $2,632m. Grouped bar chart of Linde cash flow in the first nine months of 2025 and 2026: operating cash flow $7,320m and $7,680m, Operating cash flow Capital expenditures Free cash flow Dividends Share buybacks 0 1000 2000 3000 4000 5000 6000 7000 8000 9000 $m 7,320 7,680 3,803 4,172 3,517 3,508 2,113 2,214 3,211 2,632 Jan-Sep 2025 Jan-Sep 2026 More cash from operations, more capex, fewer buybacks Linde cash flow, nine months to September, $m Source: Linde Q3 2026 Form 10-Q (accession 0001628280-26-068079, filed 29 Oct 2026); free cash flow is QSILabs arithmetic QSILabs Research
Figure 5 In the first nine months operating cash flow rose $360m, but capital spending rose $369m, so free cash flow was about flat at $3.5bn; buybacks fell to $2.6bn. SVG

In the first nine months operating cash flow was $7,680m, up from $7,320m, and capital expenditures were $4,172m, up from $3,803m, as Linde builds plants for its backlog. White said base capital spending, growth and maintenance together, was flat on a year earlier. Linde paid $2,214m of dividends and bought back $2,632m of shares, against $3,211m a year earlier.

At 30 September 2026 Linde had $26,702m of interest-bearing debt ($4,645m short-term, $1,464m of long-term debt due within a year and $20,593m of long-term debt) and $3,947m of cash, so net debt was about $22.8bn, less than twice its annual EBITDA. The quarterly dividend is $1.60 a share, up from $1.50 in 2025, or $6.40 a year, a yield of about 1.2% at $519.72. At that price Linde's market value is about $239bn.

Linde stock Q3 2026 valuation: is Linde overvalued?

On our numbers, yes, by a wide margin. Our discounted cash flow model gives Linde a value of $182.52 a share, about 65% below the $519.72 close on 2 November 2026. Put the other way, the share price is about 2.8 times our value. The value is up from $180.34 before this update, mainly because third-quarter results and higher 2027 consensus revenue offset a lower margin path.

Football field chart of Linde value per share: DCF base case $182.52, two-stage cross-check $186.75, DCF range $155-219 across WACCs of 9.05-11.05% and $176-191 across terminal growth of 1.5-3.5%, bear and bull scenarios of $161-206, a 52-week closing price range of $389-547 and analyst price targets of $400-595, against a share price of $519.72 on 2 November 2026.Football field chart of Linde value per share: DCF base case $182.52, two-stage cross-check $186.75, DCF range $155-219 across WACCs of 9.05-11.05% and $176-191 across terminal growth of 1.5-3.5%, bear and bull scenarios of $161-206, a 52-week closing price range of $389-547 and analyst price targets of $400-595, against a share price of $519.72 on 2 November 2026. Football field chart of Linde value per share: DCF base case $182.52, two-stage cross-check $186.75, DCF range $155-219 100 200 300 400 500 600 700 Two-stage cross-check DCF base case DCF, WACC 9.05-11.05% DCF, terminal growth 1.5-3.5% Bear-bull scenarios 52-week closing range Analyst price targets $186.75 $182.52 $155-219 $176-191 $161-206 $389-547 $400-595 Price $519.72 The share price sits far above our DCF range Linde value per share, $ Sources: QSILabs Linde DCF model; S&P Global via StockAnalysis (2 Nov 2026); Yahoo Finance closes to 2 Nov 2026 QSILabs Research
Figure 6 Our base case is $182.52 a share against a $519.72 close. The price is above every point in our sensitivity range; analyst targets run from $400 to $595. SVG

The market sees it very differently. The S&P Global analyst consensus rates Linde a Buy, with an average price target of $549.37 and a range of $400-595. At $519.72 the shares trade at about 29 times the midpoint of Linde's 2026 adjusted EPS guidance and about 27 times consensus 2027 EPS of $19.54. On our 2026 estimates, the enterprise value of about $261bn is about 19 times EBITDA, while our terminal value implies about 6.7 times.

Method

We value the whole business, then subtract debt. We forecast free cash flow to the firm, the cash the business generates after tax, capital spending and working capital but before interest, for 2026 to 2035, discount it at a weighted average cost of capital (WACC), and add a terminal value for the years after 2035. From enterprise value we subtract all interest-bearing debt and minority interests and add cash. The main inputs:

  • Revenue: $36.47bn in 2026 and $38.74bn in 2027, analyst consensus, up 7.3% and 6.2%. For 2028-30 we take 5.5%, 5.3% and 5.1%, in line with industrial-gas market forecasts of 5.1-5.6% a year and the low end of Linde's growth model, because Lincare is expected to lag. Growth then fades in equal steps to 2.8% in 2035. Sales reach $45.2bn in 2030 and $54.1bn in 2035.
  • Margins: our GAAP EBIT margin is 26.5% in 2026, after the $425m charge, and 28.1% in 2027: consensus adjusted margin of about 29.7%, plus about 0.4 points of restructuring savings, less about 2 points of purchase accounting. After 2027 we hold the margin before acquired-intangible amortisation flat at 29.5%, so the GAAP margin edges up to 28.5% by 2035 as the amortisation stays fixed in dollars.
  • Tax: 23%, close to the 22.9% effective rate in the first nine months.
  • Capital spending: $5.75bn a year in 2026-29, the midpoint of 2026 guidance held flat, falling from about 16% of sales to about 13%.
  • Free cash flow to the firm: $5.5bn in 2026, $6.7bn in 2027, $8.3bn in 2030 and $10.1bn in 2035.
  • Discount rate: a WACC of 10.05%, built from a 5.12% risk-free rate, a beta of 1.07 (Damodaran's global specialty chemicals unlevered beta of 0.98, relevered for Linde's debt) and a 5.18% equity risk premium weighted by where Linde earns its revenue, giving a 10.66% cost of equity, with a 4.98% after-tax cost of debt and debt at about 11% of capital. A version using regional industry betas gives 9.82% and $189.29 a share.
  • Terminal growth: 2.5% a year after 2035.
  • Equity bridge: enterprise value of $108.5bn, less $26.7bn of debt, plus $3.9bn of cash, less $2.7bn of minority interests (including Linde India at its market value), plus a $1.1bn adjustment for fourth-quarter cash flow, gives equity of $84.1bn. Divided by 461.0m diluted shares, that is $182.52 a share. The terminal value is 53.6% of enterprise value.
Bar and line chart of Linde sales by year: reported $33.0bn in 2024 and $34.0bn in 2025, then modelled $36.5bn in 2026, $38.7bn in 2027, $40.9bn in 2028, $43.0bn in 2029 and $45.2bn in 2030, with a modelled GAAP EBIT margin of 26.5%, 28.1%, 28.2%, 28.2% and 28.3% over 2026-30.Bar and line chart of Linde sales by year: reported $33.0bn in 2024 and $34.0bn in 2025, then modelled $36.5bn in 2026, $38.7bn in 2027, $40.9bn in 2028, $43.0bn in 2029 and $45.2bn in 2030, with a modelled GAAP EBIT margin of 26.5%, 28.1%, 28.2%, 28.2% and 28.3% over 2026-30. Bar and line chart of Linde sales by year: reported $33.0bn in 2024 and $34.0bn in 2025, then modelled $36.5bn in 2026, 2024 2025 2026E 2027E 2028E 2029E 2030E 0 10 20 30 40 50 60 70 80 Sales, $bn 33.0 34.0 36.5 38.7 40.9 43.0 45.2 20 25 30 Modelled GAAP EBIT margin, % 26.5% 28.1% 28.2% 28.2% 28.3% Sales pass $45bn by 2030 in our model Linde sales ($bn, bars; 2024-25 reported, 2026-30 modelled) and modelled GAAP EBIT margin (%, line) Source: QSILabs Linde DCF model (price as of 2 Nov 2026); FY2025 10-K QSILabs Research
Figure 7 We take 2026 sales at $36.5bn and 2027 at $38.7bn, with the modelled GAAP EBIT margin rising from 26.5% to 28.3% by 2030. SVG
Bar chart of modelled Linde revenue growth: 7.3% in 2026 and 6.2% in 2027 from consensus, then 5.5%, 5.3%, 5.1%, 4.6%, 4.1%, 3.6%, 3.1% and 2.8% in 2028-35 and 2.5% after 2035, against a band of industrial-gas market growth forecasts of 5.1-5.6% a year.Bar chart of modelled Linde revenue growth: 7.3% in 2026 and 6.2% in 2027 from consensus, then 5.5%, 5.3%, 5.1%, 4.6%, 4.1%, 3.6%, 3.1% and 2.8% in 2028-35 and 2.5% after 2035, against a band of industrial-gas market growth forecasts of 5.1-5.6% a year. Bar chart of modelled Linde revenue growth: 7.3% in 2026 and 6.2% in 2027 from consensus, then 5.5%, 5.3%, 5.1%, 4.6%, 4 2026E 2027E 2028E 2029E 2030E 2031E 2032E 2033E 2034E 2035E After 2035 0 1 2 3 4 5 6 7 8 9 Revenue growth, % Industry forecasts 5.1-5.6% 7.3% 6.2% 5.5% 5.3% 5.1% 4.6% 4.1% 3.6% 3.1% 2.8% 2.5% Growth fades from consensus to 2.5% a year Modelled Linde revenue growth, %, against industrial-gas market forecasts of 5.1-5.6% a year Source: QSILabs Linde DCF model (price as of 2 Nov 2026); MarketsandMarkets, MRFR, Chemical Industry Insights QSILabs Research
Figure 8 Growth follows consensus in 2026-27, sits near industry forecasts of 5.1-5.6% in 2028-30 and fades to 2.5% after 2035. SVG

A two-stage version of the model, which fades growth and returns more gradually after 2035, gives $186.75, close to the same answer.

How the number moves if you argue with us

The table shows our value per share for different discount rates and terminal growth rates. Every figure comes from the model.

WACC / terminal growth1.5%2.0%2.5%3.0%3.5%
9.05%$207.4$212.7$218.8$225.8$233.9
9.55%$190.5$194.6$199.3$204.7$210.9
10.05%$175.5$178.8$182.5$186.7$191.4
10.55%$162.3$164.9$167.8$171.0$174.7
11.05%$150.5$152.6$154.8$157.3$160.1

We also ran two scenarios through the model. A bear case, with revenue growth 1 point lower in 2028-35 and margins 1 point lower throughout, gives $160.52. A bull case, 1 point higher on both, gives $206.23.

Even the most generous corner of the table, a 9.05% WACC with 3.5% growth for ever, gives $233.9, about 55% below the share price. To justify $519.72 you need a much lower cost of capital than ours, closer to the 7.5% StockAnalysis shows for Linde, together with growth well above industry forecasts for much longer. Linde's history of steady price increases, long contracts and high returns is why investors accept that. Our model gives the company credit for consensus growth in 2026 and 2027 and for margins near today's level for good, but not for a premium valuation multiple that lasts indefinitely.

Risks to the Linde investment case

The risks run in both directions. Things that could make our value too low:

  • Cost of capital. Linde's long-term on-site supply contracts make its cash flows steadier than most industrial companies'. If investors keep pricing it at a cost of capital closer to 7-8%, the value rises sharply.
  • Electronics and backlog. About $2bn of electronics projects and a $7.9bn sale-of-gas backlog could support growth above the 5-5.5% we assume for 2028-30, and new semiconductor projects could add to it.
  • Lincare. A sale or a successful restructuring would remove a business that has cost about 1.5-2 points of EPS growth this year.

Things that could make it too high:

  • Europe. Lamba sees no catalyst for European industrial growth, and high energy costs could close more of the chemical plants Linde supplies.
  • Inflation and pricing. Part of the Americas price rise was recovery of costs. If energy and distribution costs keep rising, the 3-6 month lag on merchant and packaged gas pricing could squeeze margins.
  • Project timing. The Woodside hydrogen supply depends on start-ups in 2027 and a customer that is reviewing the asset; delays would push revenue out.
  • Valuation. At about 29 times 2026 earnings guidance, the shares leave little room for a slip.

FAQ

What is QSILabs' value for Linde stock after Q3 2026 earnings?

QSILabs values Linde (LIN) at $182.52 per share as of results for the quarter ended 30 September 2026, based on a discounted cash flow model with a 10.05% cost of capital and 2.5% terminal growth. The shares closed at $519.72 on 2 November 2026, about 2.8 times that value. Our sensitivity range is roughly $150-234 a share.

Is Linde stock a buy after its Q3 2026 results?

On our valuation, Linde stock is expensive: the $519.72 price sits above our whole DCF range of about $150-234, and above the $233.9 we get even with our most generous assumptions. The S&P Global analyst consensus disagrees, rating Linde a Buy with an average target of $549.37. This is analysis, not investment advice.

How much did Linde earn in the third quarter of 2026?

Linde earned net income of $1,692m in the quarter ended 30 September 2026, or $3.66 per diluted share, down from $1,929m and $4.09 a year earlier because of $425m of cost reduction and other charges. Adjusted net income was $2,122m and adjusted EPS $4.59, up 9%. Sales were $9,404m, up 9%.

Why did Linde move Lincare into its Other segment?

Lincare, Linde's US homecare business with about $2.3bn of annualised sales, now reports to the chief financial officer, so from the third quarter of 2026 Linde reports it in Other rather than Americas. Linde says this gives a clearer view of its regional gases businesses while it restructures Lincare and evaluates strategic options; it took $183m of non-cash charges, mainly at Lincare, in the quarter.

Why is Linde's GAAP EPS lower than its adjusted EPS?

Adjusted EPS excludes cost reduction and other charges, $425m of operating profit or $0.57 a share in Q3 2026, and the amortisation and other purchase accounting effects of the 2018 Praxair and Linde AG merger, $188m of operating profit or $0.35 a share. With a $0.01 pension settlement charge, they explain the whole gap between GAAP EPS of $3.66 and adjusted EPS of $4.59.

How large is Linde's project backlog?

Linde's project backlog was about $11bn at 30 September 2026: $7.9bn of sale-of-gas projects that Linde will own and operate under long-term supply contracts, and $2.9bn of third-party plant orders for Linde Engineering. About $2bn of the backlog is electronics projects in the US, South Korea and China.

What dividend does Linde pay?

Linde pays a quarterly dividend of $1.60 a share, or $6.40 a year, a yield of about 1.2% at the 2 November 2026 price of $519.72. It paid $2,214m of dividends and bought back $2,632m of shares in the first nine months of 2026.

How did Linde shares react to the Q3 2026 results?

Linde shares fell 1.0% on 29 October 2026, results day, to close at $503.15, and had risen to $519.72 by 2 November. That was about 5% below the 52-week closing high of $546.64 on 2 July 2026 and 26% above the level a year earlier.

When will Linde give guidance for 2027?

Linde said on its Q3 2026 earnings call that it will give 2027 guidance in February 2027. Its long-term framework is EPS growth of 8-12% a year excluding macro effects, and consensus 2027 EPS is $19.54, about 9% above the midpoint of 2026 guidance.

Sources

  1. Linde plc, third quarter 2026 earnings release (Form 8-K, Exhibit 99.1, 29 Oct 2026; accession 0001654954-26-009199) www.sec.gov
  2. Linde plc, Form 10-Q for the quarter ended 30 Sep 2026 (filed 29 Oct 2026; accession 0001628280-26-068079) www.sec.gov
  3. Linde plc, second quarter 2026 earnings release (Form 8-K, Exhibit 99.1, 31 Jul 2026; accession 0001654954-26-007052) www.sec.gov
  4. Linde plc, Form 10-K for the year ended 31 Dec 2025 (filed 25 Feb 2026; accession 0001628280-26-011430) www.sec.gov
  5. Linde Q3 2026 earnings call transcript, 29 Oct 2026 (The Motley Fool) www.fool.com
  6. Linde, Why Linde: long-term EPS growth model (accessed 2 Nov 2026) www.linde.com
  7. StockAnalysis: Linde forecast and analyst ratings, S&P Global data (page updated 2 Nov 2026, accessed 2 Nov 2026) stockanalysis.com
  8. StockAnalysis: Linde statistics (accessed 2 Nov 2026) stockanalysis.com
  9. Yahoo Finance chart data: LIN closing prices and dividends (November 2025 to November 2026) query1.finance.yahoo.com
  10. Yahoo Finance chart data: Linde India (LINDEINDIA.NS) close on 30 Oct 2026 and USD/INR on 2 Nov 2026 query1.finance.yahoo.com
  11. MarketsandMarkets: industrial gases market, 2025-2030 forecast www.marketsandmarkets.com
  12. Market Research Future: industrial gases market, 2026-2035 forecast www.marketresearchfuture.com
  13. Chemical Industry Insights: industrial gases market, 2026-2035 forecast chemicalindustryinsights.com
  14. Damodaran Online: global industry betas, January 2026 (betaGlobal.xls) pages.stern.nyu.edu
  15. QSILabs Linde DCF model (internal; price as of 2 Nov 2026)

Disclaimer

This article is for information only and is not investment advice or a recommendation to buy or sell any security. QSILabs estimates are opinions based on public information and our own model, and they may be wrong. Figures are as of the dates stated. Do your own research or consult a licensed adviser before investing.

Download PDF version

More from QSI Labs

Related analysis: Applied Materials stock Q3 2026: DRAM and China and Caterpillar stock Q3 2026: power generation and backlog.

Read our white paper, QSI Labs: An AI-Native Trading Firm Built on a Training Loop (October 2026), available on request, or browse the research index.